UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES EXCHANGE ACT OF 1934

           For the Quarterly Period Ended July 31, 2008 or

[ ]        TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ______ to ______

                          Commission file number 1-4604

                                HEICO CORPORATION
             (Exact name of registrant as specified in its charter)

                 Florida                                 65-0341002
     (State or other jurisdiction of       (I.R.S. Employer Identification No.)
      incorporation or organization)

   3000 Taft Street, Hollywood, Florida                     33021
 (Address of principal executive offices)                (Zip Code)

                                 (954) 987-4000
              (Registrant's telephone number, including area code)

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X] No [ ]

    Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller reporting company.
See definition of "large accelerated filer," "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated     Accelerated      Non-accelerated     Smaller reporting
    filer [X]          filer [ ]          filer [ ]           company [ ]
                                   (Do not check if a smaller reporting company)

    Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act).          Yes [ ] No [X]

    The number of shares outstanding of each of the registrant's classes of
common stock as of August 28, 2008:

       Common Stock, $.01 par value                      10,572,641 shares
       Class A Common Stock, $.01 par value              15,816,480 shares

HEICO CORPORATION INDEX TO QUARTERLY REPORT ON FORM 10-Q Page ---- Part I. Financial Information: Item 1. Condensed Consolidated Balance Sheets (unaudited) as of July 31, 2008 and October 31, 2007................................ 2 Condensed Consolidated Statements of Operations (unaudited) for the nine months and three months ended July 31, 2008 and 2007....... 3 Condensed Consolidated Statements of Cash Flows (unaudited) for the nine months ended July 31, 2008 and 2007........................ 4 Notes to Condensed Consolidated Financial Statements (unaudited) ......... 5 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.............................................. 19 Item 3. Quantitative and Qualitative Disclosures About Market Risk. ............. 33 Item 4. Controls and Procedures ................................................. 34 Part II. Other Information: Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.............. 35 Item 6. Exhibits................................................................. 35 Signature........................................................................... 36 1

PART I. Item 1. FINANCIAL INFORMATION HEICO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED July 31, 2008 October 31, 2007 ------------- ---------------- ASSETS Current assets: Cash and cash equivalents $6,565,000 $4,947,000 Accounts receivable, net 76,390,000 82,399,000 Inventories, net 129,952,000 115,770,000 Prepaid expenses and other current assets 5,228,000 4,557,000 Deferred income taxes 15,958,000 10,135,000 ------------ ------------ Total current assets 234,093,000 217,808,000 Property, plant and equipment, net 59,548,000 55,554,000 Goodwill 318,380,000 310,502,000 Intangible assets, net 34,655,000 35,333,000 Other assets 18,993,000 12,105,000 ------------ ------------ Total assets $665,669,000 $631,302,000 ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current maturities of long-term debt $250,000 $2,187,000 Trade accounts payable 29,581,000 28,161,000 Accrued expenses and other current liabilities 39,987,000 53,878,000 Income taxes payable 2,605,000 3,112,000 ------------ ------------ Total current liabilities 72,423,000 87,338,000 Long-term debt, net of current maturities 42,512,000 53,765,000 Deferred income taxes 39,395,000 35,296,000 Other non-current liabilities 21,293,000 10,364,000 ------------ ------------ Total liabilities 175,623,000 186,763,000 ------------ ------------ Minority interests in consolidated subsidiaries (Note 11) 80,661,000 72,938,000 ------------ ------------ Commitments and contingencies (Note 11) Shareholders' equity: Preferred Stock, $.01 par value per share; 10,000,000 shares authorized; 300,000 shares designated as Series B Junior Participating Preferred Stock and 300,000 shares designated as Series C Junior Participating Preferred Stock; none issued Common Stock, $.01 par value per share; 30,000,000 shares authorized; -- -- 10,572,641 and 10,538,691 shares issued and outstanding, respectively 106,000 105,000 Class A Common Stock, $.01 par value per share; 30,000,000 shares authorized; 15,816,480 and 15,612,862 shares issued and outstanding, respectively 158,000 156,000 Capital in excess of par value 229,231,000 220,658,000 Accumulated other comprehensive income 668,000 3,050,000 Retained earnings 179,222,000 147,632,000 ------------ ------------ Total shareholders' equity 409,385,000 371,601,000 ------------ ------------ Total liabilities and shareholders' equity $665,669,000 $631,302,000 ============ ============ The accompanying notes are an integral part of these condensed consolidated financial statements. 2

HEICO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED Nine months ended July 31, Three months ended July 31, ----------------------------- ----------------------------- 2008 2007 2008 2007 ------------- ------------- ------------- ------------- Net sales $425,631,000 $368,054,000 $147,305,000 $133,155,000 ------------- ------------- ------------- ------------- Operating costs and expenses: Cost of sales 272,595,000 239,194,000 93,454,000 85,450,000 Selling, general and administrative expenses 75,958,000 66,693,000 26,362,000 23,761,000 ------------- ------------- ------------- ------------- Total operating costs and expenses 348,553,000 305,887,000 119,816,000 109,211,000 ------------- ------------- ------------- ------------- Operating income 77,078,000 62,167,000 27,489,000 23,944,000 Interest expense (1,951,000) (2,438,000) (444,000) (729,000) Interest and other (expense) income (218,000) 228,000 (144,000) (80,000) ------------- ------------- ------------- ------------- Income before income taxes and minority interests 74,909,000 59,957,000 26,901,000 23,135,000 Income tax expense 26,040,000 19,726,000 9,500,000 7,830,000 ------------- ------------- ------------- ------------- Income before minority interests 48,869,000 40,231,000 17,401,000 15,305,000 Minority interests' share of income 14,008,000 11,989,000 4,574,000 4,391,000 ------------- ------------- ------------- ------------- Net income $34,861,000 $28,242,000 $12,827,000 $10,914,000 ============= ============= ============= ============= Net income per share: Basic $1.33 $1.10 $.49 $.42 Diluted $1.28 $1.05 $.47 $.40 Weighted average number of common shares outstanding: Basic 26,280,211 25,620,418 26,379,608 25,804,417 Diluted 27,242,251 26,871,310 27,271,841 26,959,815 Cash dividends per share $0.10 $0.08 $0.05 $0.04 The accompanying notes are an integral part of these condensed consolidated financial statements. 3

HEICO CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED Nine months ended July 31, ------------------------------ 2008 2007 ------------ ------------ Operating Activities: Net income $34,861,000 $28,242,000 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 11,339,000 8,959,000 Deferred income tax provision 2,179,000 3,188,000 Minority interests' share of income 14,008,000 11,989,000 Tax benefit from stock option exercises 6,281,000 6,880,000 Excess tax benefit from stock option exercises (4,347,000) (5,267,000) Stock option compensation expense 138,000 542,000 Changes in assets and liabilities, net of acquisitions: Decrease (increase) in accounts receivable 7,867,000 (9,472,000) Increase in inventories (13,062,000) (13,132,000) Increase in prepaid expenses and other current assets (448,000) (739,000) Increase in trade accounts payable 456,000 3,625,000 (Decrease) increase in accrued expenses and other current liabilities (2,294,000) 1,369,000 (Decrease) increase in income taxes payable (286,000) 872,000 Other (66,000) 208,000 ------------ ------------ Net cash provided by operating activities 56,626,000 37,264,000 ------------ ------------ Investing Activities: Acquisitions and related costs, net of cash acquired (28,747,000) (14,875,000) Capital expenditures (10,121,000) (9,465,000) Other 133,000 135,000 ------------ ------------ Net cash used in investing activities (38,735,000) (24,205,000) ------------ ------------ Financing Activities: Payments on revolving credit facility (51,000,000) (29,000,000) Borrowings on revolving credit facility 40,000,000 15,000,000 Borrowings on short-term line of credit 500,000 1,000,000 Payments on short-term line of credit (500,000) (1,000,000) Payment of industrial development revenue bonds (1,980,000) -- Distributions to minority interest owners (5,902,000) (4,165,000) Cash dividends paid (2,631,000) (2,056,000) Excess tax benefit from stock option exercises 4,347,000 5,267,000 Proceeds from stock option exercises 2,157,000 2,615,000 Other (1,087,000) (39,000) ------------ ------------ Net cash used in financing activities (16,096,000) (12,378,000) ------------ ------------ Effect of exchange rate changes on cash (177,000) 28,000 ------------ ------------ Net increase in cash and cash equivalents 1,618,000 709,000 Cash and cash equivalents at beginning of year 4,947,000 4,999,000 ------------ ------------ Cash and cash equivalents at end of period $6,565,000 $5,708,000 ============ ============ The accompanying notes are an integral part of these condensed consolidated financial statements. 4

HEICO CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-UNAUDITED 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying unaudited condensed consolidated financial statements of HEICO Corporation and its subsidiaries ("HEICO" or the "Company") have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10-Q. Therefore, the condensed consolidated financial statements do not include all information and footnotes normally included in annual consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended October 31, 2007. The October 31, 2007 Condensed Consolidated Balance Sheet has been derived from the Company's audited consolidated financial statements. In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments (consisting principally of normal recurring accruals) necessary for a fair presentation of the condensed consolidated balance sheets, statements of operations and statements of cash flows for such interim periods presented. The results of operations for the nine months ended July 31, 2008 are not necessarily indicative of the results which may be expected for the entire fiscal year. Income Taxes Effective November 1, 2007, the Company adopted Financial Accounting Standards Board ("FASB") Interpretation No. 48 ("FIN 48"), "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109," and began evaluating tax positions utilizing a two-step process. The first step is to determine whether it is more-likely-than-not that a tax position will be sustained upon examination based on the technical merits of the position. The second step is to measure the benefit to be recorded from tax positions that meet the more-likely-than-not recognition threshold by determining the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement and recognizing that amount in the financial statements. As a result of adopting the provisions of FIN 48, the Company recognized a cumulative effect adjustment that decreased retained earnings as of the beginning of fiscal 2008 by $639,000. Further, effective with the adoption of FIN 48, the Company's policy is to recognize interest and penalties related to income tax matters as a component of income tax expense. Interest and penalties, which were not significant in fiscal 2007, were previously recorded in interest expense and in selling, general and administrative expenses, respectively, in the Company's consolidated statements of operations. Further information regarding income taxes can be found in Note 6, Income Taxes. 5

New Accounting Pronouncements In September 2006, the FASB issued Statement of Financial Accounting Standards ("SFAS") No. 157, "Fair Value Measurements," which provides enhanced guidance for using fair value to measure assets and liabilities. SFAS No. 157 provides a common definition of fair value and establishes a framework to make the measurement of fair value in accordance with generally accepted accounting principles more consistent and comparable. SFAS No. 157 also requires expanded disclosures to provide information about the extent to which fair value is used to measure assets and liabilities, the methods and assumptions used to measure fair value and the effect of fair value measures on earnings. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007, or in fiscal 2009 for HEICO. In February 2008, the FASB issued FASB Staff Position ("FSP") No. SFAS 157-2, "Effective Date of FASB Statement No. 157." FSP No. SFAS 157-2 delays the effective date of SFAS No. 157 by one year for nonfinancial assets and nonfinancial liabilities, except for the items that are recognized or disclosed at fair value in the financial statements on a recurring basis. The Company is currently in the process of evaluating the effect, if any, the adoption of SFAS No. 157 will have on its results of operations, financial position and cash flows. In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment of FASB Statement No. 115." SFAS No. 159 permits entities to choose to measure certain financial assets and liabilities at fair value and report unrealized gains and losses on items for which the fair value option has been elected in earnings. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007, or in fiscal 2009 for HEICO. The Company has not yet determined if it will elect to apply any of the provisions of SFAS No. 159 and is currently evaluating the effect, if any, the adoption of SFAS No. 159 will have on its results of operations, financial position and cash flows. In December 2007, the FASB issued SFAS No. 141(R), "Business Combinations." SFAS No. 141(R) is a revision of SFAS No.141 and retains the fundamental requirements in SFAS 141 that the acquisition method of accounting (formerly the "purchase accounting" method) be used for all business combinations and for an acquirer to be identified for each business combination. However, SFAS No. 141(R) changes the approach of applying the acquisition method in a number of significant areas, including that acquisition costs will generally be expensed as incurred; noncontrolling interests will be valued at fair value at the acquisition date; in-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date; restructuring costs associated with a business combination will generally be expensed subsequent to the acquisition date; and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. SFAS No.141(R) is effective on a prospective basis for all business combinations for which the acquisition date is on or after the beginning of the first fiscal year subsequent to December 15, 2008, or in fiscal 2010 for HEICO. The Company is in the process of evaluating the effect the adoption of SFAS No. 141(R) will have on its results of operations, financial position and cash flows. In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51." This statement requires the 6

recognition of a noncontrolling interest (previously referred to as minority interest) as a separate component within equity in the consolidated balance sheet. It also requires the amount of consolidated net income attributable to the parent and the noncontrolling interest be clearly identified and presented within the consolidated statement of operations. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008, or in fiscal 2010 for HEICO. The Company is in the process of evaluating the effect the adoption of SFAS No. 160 will have on its results of operations, financial position and cash flows. In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133." SFAS No. 161 expands the disclosure requirements in SFAS No. 133 about an entity's derivative instruments and hedging activities. It requires enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity's financial position, financial performance and cash flows. SFAS No. 161 is effective for fiscal years and interim periods beginning after November 15, 2008, or in the second quarter of fiscal 2009 for HEICO. The Company is currently in the process of evaluating the effect the adoption of SFAS No. 161 will have on its financial statement disclosures. In May 2008, the FASB issued SFAS No. 162, "The Hierarchy of Generally Accepted Accounting Principles." SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements that are presented in conformity with generally accepted accounting principles. SFAS No. 162 is effective 60 days following the Securities and Exchange Commission's approval of the Public Company Accounting Oversight Board amendments to remove the hierarchy of generally accepted accounting principles from the auditing standards. The Company is currently in the process of evaluating the effect, if any, the adoption of SFAS No. 162 will have on its results of operations, financial position and cash flows. 2. ACQUISITIONS In November 2007, the Company, through an 80%-owned subsidiary of HEICO Aerospace Holdings Corp. ("HEICO Aerospace"), acquired all of the stock of a European company. Subject to meeting certain earnings objectives during the first three years following the acquisition, the Company may be obligated to pay additional consideration of up to approximately $.5 million in aggregate. The acquired company supplies aircraft parts for sale and exchange as well as repair management services to commercial and regional airlines, asset management companies and FAA overhaul and repair facilities. In January 2008, the Company, through HEICO Aerospace, acquired certain assets and assumed certain liabilities of a U.S. company that designs and manufactures FAA-approved aircraft and engine parts primarily for the commercial aviation market. The Company has since combined the operations of the acquired entity within other subsidiaries of HEICO Aerospace. 7

In February 2008, the Company, through HEICO Aerospace, acquired an 80% interest in certain assets and certain liabilities of a U.S. company that is an FAA-approved repair station which specializes in avionics primarily for the commercial aviation market. The remaining 20% is principally owned by certain members of the acquired company's management. The Company has the right to purchase the minority interests beginning at approximately the sixth anniversary of the acquisition, or sooner under certain conditions, and the minority interest holders have the right to cause the Company to purchase the same equity interest over the same period. In April 2008, the Company, through HEICO Aerospace, acquired an additional 7% equity interest in one of its subsidiaries, which increased the Company's ownership interest to 58%. In April 2008, the Company, through its HEICO Electronic Technologies Corp. subsidiary ("HEICO Electronic"), acquired an additional .75% equity interest in one of its subsidiaries, which increased the Company's ownership interest to 86.5%. The purchase price was paid using cash provided by operating activities. During the first nine months of fiscal 2008, the Company, through HEICO Aerospace and HEICO Electronic, paid $7.0 million and $4.7 million, respectively, of additional purchase consideration pursuant to the terms of the purchase agreements associated with two previous year acquisitions. These amounts were accrued as of October 31, 2007 based on a multiple of each subsidiary's earnings relative to target. Since these amounts were not contingent upon the former shareholders of each acquired entity remaining employed by the Company or providing future services to the Company, the payments were recorded as an additional cost of the respective acquired entity. (See Note 11, Commitments and Contingencies, for additional information on contingent purchase consideration associated with certain of the Company's acquisitions.) The fiscal 2008 acquisitions described above were accounted for using the purchase method of accounting. The purchase price of each acquisition was paid in cash using proceeds from the Company's revolving credit facility unless otherwise noted and was not significant to the Company's condensed consolidated financial statements. The allocation of the purchase price of the fiscal 2008 and the fourth quarter of fiscal 2007 acquisitions to the tangible and identifiable intangible assets acquired and liabilities assumed in these condensed consolidated financial statements is preliminary until the Company obtains final information regarding their fair values. The operating results of each of the Company's fiscal 2008 acquisitions as noted above and the fiscal 2007 acquisitions were included in the Company's results of operations from their effective acquisition date. Had the acquisitions taken place as of the beginning of fiscal 2007, net sales on a pro forma basis for the nine months and three months ended July 31, 2007 would have been approximately $389 million and $141 million, respectively, and net sales on a pro forma basis for the nine months and three months ended July 31, 2008 would not have been materially different than the reported amounts. The pro forma net income and net income per share (basic and diluted) for the nine months and three months ended July 31, 2007 and 2008 assuming these acquisitions had taken place as of the beginning of fiscal 2007 would not have been materially different than the reported amounts. 8

3. SELECTED FINANCIAL STATEMENT INFORMATION Accounts Receivable July 31, 2008 October 31, 2007 ------------- ---------------- Accounts receivable $78,477,000 $84,111,000 Less: Allowance for doubtful accounts (2,087,000) (1,712,000) ------------- ---------------- Accounts receivable, net $76,390,000 $82,399,000 ============= ================ Costs and Estimated Earnings on Uncompleted Percentage-of-Completion Contracts July 31, 2008 October 31, 2007 ------------- ---------------- Costs incurred on uncompleted contracts $22,639,000 $21,832,000 Estimated earnings 13,404,000 13,111,000 ------------- ---------------- 36,043,000 34,943,000 Less: Billings to date (28,659,000) (25,661,000) ------------- ---------------- $7,384,000 $9,282,000 ============= ================ Included in accompanying Condensed Consolidated Balance Sheets under the following captions: Accounts receivable, net (costs and estimated earnings in excess of billings) $7,416,000 $9,300,000 Accrued expenses and other current liabilities (billings in excess of costs and estimated earnings) (32,000) (18,000) ------------- ---------------- $7,384,000 $9,282,000 ============= ================ Changes in estimates did not have a material effect on net income or diluted net income per share in the nine months and three months ended July 31, 2008 and 2007. Inventories July 31, 2008 October 31, 2007 ------------- ---------------- Finished products $74,528,000 $61,592,000 Work in process 16,149,000 15,406,000 Materials, parts, assemblies and supplies 39,275,000 38,772,000 ------------- ---------------- Inventories, net $129,952,000 $115,770,000 ============= ================ Inventories related to long-term contracts were not significant as of July 31, 2008 and October 31, 2007. Property, Plant and Equipment July 31, 2008 October 31, 2007 ------------- ---------------- Land $3,656,000 $3,656,000 Buildings and improvements 35,840,000 30,732,000 Machinery, equipment and tooling 72,325,000 65,242,000 Construction in progress 4,797,000 6,339,000 ------------- ---------------- 116,618,000 105,969,000 Less: Accumulated depreciation and amortization (57,070,000) (50,415,000) ------------- ---------------- Property, plant and equipment, net $59,548,000 $55,554,000 ============= ================ 9

Accrued Customer Rebates and Credits The aggregate amount of accrued customer rebates and credits included within the caption accrued expenses and other current liabilities in the accompanying Condensed Consolidated Balance Sheets was $9,746,000 and $10,452,000 as of July 31, 2008 and October 31, 2007, respectively. These amounts generally relate to discounts negotiated with customers as part of certain sales contracts and are usually tied to sales volume thresholds. The Company accrues customer rebates and credits as a reduction from net sales as the revenue is recognized based on the estimated level of discount rate expected to be earned by each customer over the life of the contract period (generally one year). Accrued customer rebates and credits are monitored by management and discount levels are updated at least quarterly. The total customer rebates and credits deducted within net sales for the nine months ended July 31, 2008 and 2007 were $7,677,000 and $7,399,000, respectively. The total customer rebates and credits deducted within net sales for the three months ended July 31, 2008 and 2007 were $2,575,000 and $2,509,000, respectively. 4. GOODWILL AND OTHER INTANGIBLE ASSETS The Company has two operating segments: the Flight Support Group ("FSG") and the Electronic Technologies Group ("ETG"). Changes in the carrying amount of goodwill by operating segment for the nine months ended July 31, 2008 are as follows: Segment ------------------------------- Consolidated FSG ETG Totals ------------- ------------- ------------- Balances as of October 31, 2007 $169,689,000 $140,813,000 $310,502,000 Goodwill acquired 9,050,000 74,000 9,124,000 Foreign currency translation adjustments (64,000) (1,040,000) (1,104,000) Adjustments to goodwill 99,000 (241,000) (142,000) ------------- ------------- ------------- Balances as of July 31, 2008 $178,774,000 $139,606,000 $318,380,000 ============= ============= ============= The goodwill acquired is a result of the current year acquisitions described in Note 2, Acquisitions. The foreign currency translation adjustments principally reflect an unrealized translation loss on the goodwill recognized in connection the acquisition of a Canadian-based subsidiary. Foreign currency translation adjustments are included in other comprehensive income in the Company's Condensed Consolidated Balance Sheets (see Note 7, Shareholders' Equity and Comprehensive Income). Adjustments to goodwill were not material in the nine months and three months ended July 31, 2008. 10

Identifiable intangible assets consist of: As of July 31, 2008 As of October 31, 2007 ------------------------------------------ ----------------------------------------- Gross Net Gross Net Carrying Accumulated Carrying Carrying Accumulated Carrying Amount Amortization Amount Amount Amortization Amount ----------- ------------- ----------- ----------- ------------ ----------- Amortizing Assets: - ------------------ Customer relationships $22,626,000 ($8,038,000) $14,588,000 $19,784,000 ($4,912,000) $14,872,000 Intellectual property 5,891,000 (1,727,000) 4,164,000 6,204,000 (1,066,000) 5,138,000 Licenses 1,000,000 (455,000) 545,000 1,000,000 (400,000) 600,000 Non-compete agreements 1,056,000 (708,000) 348,000 937,000 (628,000) 309,000 Patents 573,000 (179,000) 394,000 560,000 (132,000) 428,000 ----------- ------------- ----------- ----------- ------------ ----------- 31,146,000 (11,107,000) 20,039,000 28,485,000 (7,138,000) 21,347,000 Non-Amortizing Assets: - ---------------------- Trade names 14,616,000 -- 14,616,000 13,986,000 -- 13,986,000 ----------- ------------- ----------- ----------- ------------ ----------- $45,762,000 ($11,107,000) $34,655,000 $42,471,000 ($7,138,000) $35,333,000 =========== ============= =========== =========== ============ =========== The increase in the gross carrying amount of customer relationships, non-compete agreements and trade names as of July 31, 2008 compared to October 31, 2007 principally relates to such intangible assets recognized in connection with the acquisitions described in Note 2, Acquisitions. The weighted average amortization period of the customer relationships and non-compete agreements acquired during the nine months ended July 31, 2008 is approximately six years and four years, respectively. In addition, foreign currency translation adjustments on certain intangible assets recognized as part of the acquisition of a Canadian-based subsidiary had the effect of reducing the gross carrying amount of such assets. Amortization expense of other intangible assets for the nine months and three months ended July 31, 2008 was $4,004,000 and $1,382,000, respectively. Amortization expense of other intangible assets for the fiscal year ending October 31, 2008 is estimated to be $5,294,000. Amortization expense for each of the next five fiscal years is estimated to be $4,811,000 in fiscal 2009, $4,263,000 in fiscal 2010, $3,566,000 in fiscal 2011, $2,829,000 in fiscal 2012 and $1,306,000 in fiscal 2013. 5. SHORT-TERM AND LONG-TERM DEBT The $5.0 million short-term line of credit that one of the Company's subsidiaries has with a bank expired in June 2008, but has been temporarily extended until a renewal contract is finalized. As of July 31, 2008, no borrowings were outstanding. 11

Long-term debt consists of: July 31, 2008 October 31, 2007 -------------- ---------------- Borrowings under revolving credit facility $42,000,000 $53,000,000 Industrial Development Revenue Refunding Bonds - Series 1988 -- 1,980,000 Notes payable, capital leases and equipment loans 762,000 972,000 -------------- --------------- 42,762,000 55,952,000 Less: Current maturities of long-term debt (250,000) (2,187,000) -------------- --------------- $42,512,000 $53,765,000 ============== =============== Revolving Credit Facility In May 2008, the Company amended its revolving credit facility by entering into a $300 million Second Amended and Restated Revolving Credit Agreement ("Credit Facility") with a bank syndicate, which matures in May 2013. Under certain circumstances, the maturity may be extended for two one-year periods. The Credit Facility also includes a feature that will allow the Company to increase the Credit Facility, at its option, up to $500 million through increased commitments from existing lenders or the addition of new lenders. The Credit Facility may be used for working capital and general corporate needs of the Company, including letters of credit, capital expenditures and to finance acquisitions. Advances under the Credit Facility accrue interest at the Company's choice of the "Base Rate" or the London Interbank Offered Rate ("LIBOR") plus applicable margins (based on the Company's ratio of total funded debt to earnings before interest, taxes, depreciation and amortization, minority interest and non-cash charges, or "leverage ratio"). The Base Rate is the higher of (i) the Prime Rate or (ii) the Federal Funds rate plus .50%. The applicable margins for LIBOR-based borrowings range from .625% to 2.25%. A fee is charged on the amount of the unused commitment ranging from .125% to .35% (depending on the Company's leverage ratio). The Credit Facility also includes a $50 million sublimit for borrowings made in euros, a $30 million sublimit for letters of credit and a $20 million swingline sublimit. The Credit Facility is unsecured and contains covenants that require, among other things, the maintenance of the leverage ratio, a senior leverage ratio and a fixed charge coverage ratio. In the event the Company's leverage ratio exceeds a specified level, the Credit Facility would become secured by the capital stock owned in substantially all of the Company's subsidiaries. As of July 31, 2008 and October 31, 2007, the weighted average interest rate on borrowings under the Company's revolving credit facility was 3.2% and 5.8%, respectively. The revolving credit facility contains both financial and non-financial covenants. As of July 31, 2008, the Company was in compliance with all such covenants. Industrial Development Revenue Bonds In April 2008, the Company paid the matured Series 1988 industrial development revenue bonds aggregating $1,980,000. 12

6. INCOME TAXES As discussed in Note 1, Summary of Significant Accounting Policies - Income Taxes, the Company adopted the provisions of FIN 48 effective November 1, 2007. As a result, the Company increased its liabilities related to uncertain tax positions by $4,622,000 and accounted for this change as a $3,889,000 increase to deferred tax assets, a $639,000 decrease to retained earnings (the cumulative effect of adopting FIN 48), and a $94,000 decrease to deferred tax liabilities. Upon adoption, the Company also reclassified $2,680,000 in unrecognized tax benefits and $2,621,000 of income tax refunds (related to research and development activities as further described below) from income taxes payable to long-term income tax liabilities and long-term income tax assets, respectively, since the Company does not anticipate payment or receipt of cash within one year. Long-term income tax liabilities are classified within other non-current liabilities and long-term income tax assets are classified within other assets in the Company's Condensed Consolidated Balance Sheets. As of November 1, 2007, the Company's liability for gross unrecognized tax benefits related to uncertain tax positions was $7,396,000, of which $2,948,000 would decrease the Company's income tax expense and effective income tax rate if the tax benefits were recognized. The remaining liability was for tax positions for which the uncertainty was only related to the timing of such tax benefits. The amounts recorded for interest and penalties as of the date of adoption were not significant. The Company files income tax returns in the United States ("U.S.") federal jurisdiction and in multiple state jurisdictions. The Company is also subject to income taxes in certain jurisdictions outside the U.S., none of which are individually material to the accompanying unaudited condensed consolidated financial statements. Generally, the Company is no longer subject to U.S. federal or state examinations by tax authorities for fiscal years prior to 2001. The Company's U.S. federal filings and state of California filings for fiscal years 2001 through 2005 are currently under examination by the Internal Revenue Service and California Franchise Tax Board, respectively, who are reviewing the income tax credit claimed by the Company for qualified research and development activities incurred during those years. During the nine months and three months ended July 31, 2008, there were no material changes in the liability for unrecognized tax positions resulting from tax positions taken during the current or a prior year, settlements with taxing authorities or a lapse of applicable statutes of limitations. The Company does not expect the total amount of unrecognized tax benefits to materially change in the next twelve months. In December 2006, Section 41 of the Internal Revenue Code, "Credit for Increasing Research Activities," was retroactively extended for two years to cover the period from January 1, 2006 to December 31, 2007. As a result, the Company recognized an income tax credit for qualified research and development activities in fiscal 2007 for the full fiscal 2006 year. The tax credit, net of expenses, increased net income by approximately $.5 million for the nine months ended July 31, 2007. 13

7. SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME Changes in consolidated shareholders' equity and comprehensive income for the nine months ended July 31, 2008 are as follows: Accumulated Class A Capital in Other Common Common Excess of Comprehensive Retained Comprehensive Stock Stock Par Value Income Earnings Income -------- -------- ------------ ------------- ------------ ------------- Balances as of October 31, 2007 $105,000 $156,000 $220,658,000 $3,050,000 $147,632,000 Net income -- -- -- -- 34,861,000 $34,861,000 Foreign currency translation adjustments -- -- -- (2,388,000) -- (2,388,000) ------------ Comprehensive income -- -- -- -- -- $32,473,000 ============ Cash dividends ($.10 per share) -- -- -- -- (2,631,000) Cumulative effect of adopting FIN 48 (Note 6) -- -- -- -- (639,000) Tax benefit from stock option exercises -- -- 6,281,000 -- -- Proceeds from stock option exercises 1,000 2,000 2,154,000 -- -- Stock option compensation expense -- -- 138,000 -- -- Other -- -- -- 6,000 (1,000) -------- -------- ------------ ------------- ------------ Balances as of July 31, 2008 $106,000 $158,000 $229,231,000 $668,000 $179,222,000 ======== ======== ============ ============= ============ 8. RESEARCH AND DEVELOPMENT EXPENSES Cost of sales for the nine months ended July 31, 2008 and 2007 includes approximately $13.9 million and $11.8 million, respectively, of new product research and development expenses. Cost of sales for the three months ended July 31, 2008 and 2007 includes approximately $5.4 million and $3.8 million, respectively, of new product research and development expenses. The expenses are net of reimbursements pursuant to research and development cooperation and joint venture agreements, which were not significant. 9. NET INCOME PER SHARE The following table sets forth the computation of basic and diluted net income per share for the nine months and three months ended July 31: Nine months ended July 31, Three months ended July 31, --------------------------- --------------------------- 2008 2007 2008 2007 ----------- ----------- ----------- ----------- Numerator: Net income $34,861,000 $28,242,000 $12,827,000 $10,914,000 =========== =========== =========== =========== Denominator: Weighted average common shares outstanding-basic 26,280,211 25,620,418 26,379,608 25,804,417 Effect of dilutive stock options 962,040 1,250,892 892,233 1,155,398 ----------- ----------- ----------- ----------- Weighted average common shares outstanding-diluted 27,242,251 26,871,310 27,271,841 26,959,815 =========== =========== =========== =========== Net income per share-basic $1.33 $1.10 $0.49 $0.42 Net income per share-diluted $1.28 $1.05 $0.47 $0.40 Anti-dilutive stock options excluded -- -- -- -- 14

10. OPERATING SEGMENTS Information on the Company's two operating segments, the Flight Support Group ("FSG"), consisting of HEICO Aerospace Holdings Corp. and its subsidiaries, and the Electronic Technologies Group ("ETG"), consisting of HEICO Electronic Technologies Corp. and its subsidiaries, for the nine months and three months ended July 31, 2008 and 2007, respectively, is as follows: Other, Segment Primarily ----------------------------- Corporate and Consolidated FSG ETG Intersegment Totals ------------ ------------ ------------- ------------ For the nine months ended July 31, 2008: - ---------------------------------------- Net sales $320,286,000 $105,697,000 ($352,000) $425,631,000 Depreciation and amortization 6,905,000 4,068,000 366,000 11,339,000 Operating income 59,723,000 27,731,000 (10,376,000) 77,078,000 Capital expenditures 7,928,000 1,635,000 558,000 10,121,000 For the nine months ended July 31, 2007: - ---------------------------------------- Net sales $280,959,000 $87,111,000 ($16,000) $368,054,000 Depreciation and amortization 6,116,000 2,591,000 252,000 8,959,000 Operating income 50,094,000 23,383,000 (11,310,000) 62,167,000 Capital expenditures 7,687,000 1,620,000 158,000 9,465,000 For the three months ended July 31, 2008: - ----------------------------------------- Net sales $109,969,000 $37,676,000 ($340,000) $147,305,000 Depreciation and amortization 2,483,000 1,366,000 182,000 4,031,000 Operating income 20,392,000 10,783,000 (3,686,000) 27,489,000 Capital expenditures 2,596,000 469,000 108,000 3,173,000 For the three months ended July 31, 2007: - ----------------------------------------- Net sales $100,488,000 $32,677,000 ($10,000) $133,155,000 Depreciation and amortization 2,036,000 891,000 84,000 3,011,000 Operating income 17,802,000 10,243,000 (4,101,000) 23,944,000 Capital expenditures 2,816,000 807,000 121,000 3,744,000 Total assets by operating segment as of July 31, 2008 and October 31, 2007 are as follows: Segment Other, ----------------------------- Primarily Consolidated FSG ETG Corporate Totals ------------ ------------ ------------- ------------ Total assets as of July 31, 2008 $406,090,000 $223,898,000 $35,681,000 $665,669,000 Total assets as of October 31, 2007 379,433,000 230,448,000 21,421,000 631,302,000 15

11. COMMITMENTS AND CONTINGENCIES Lease Commitments During the third quarter of fiscal 2008, the Company, through a subsidiary of the FSG, entered into two facility operating lease commitments, which commence during the fourth quarter of fiscal 2008. The aggregate minimum lease payments for these facilities are estimated to be $70,000 in fiscal 2008, $659,000 in fiscal 2009, $683,000 in fiscal 2010, $711,000 in fiscal 2011, $738,000 in fiscal 2012 and $687,000 in fiscal 2013. Guarantees The Company has arranged for standby letters of credit aggregating $1.4 million to meet the security requirement of its insurance company for potential workers' compensation claims, which are supported by the Company's revolving credit facility. Product Warranty Changes in the Company's product warranty liability for the nine months ended July 31, 2008 and 2007, respectively, are as follows: Nine months ended July 31, ------------------------------ 2008 2007 ----------- ----------- Balances as of beginning of fiscal year $1,181,000 $534,000 Accruals for warranties 1,053,000 1,345,000 Warranty claims settled (592,000) (739,000) ----------- ----------- Balances as of July 31 $1,642,000 $1,140,000 =========== =========== Acquisitions Put/Call Rights Pursuant to the purchase agreement related to the acquisition of an 80% interest in a subsidiary by the FSG in fiscal 2001, the Company acquired an additional 10% of the equity interests of the subsidiary in fiscal 2007. The Company has provided notice to the minority interest holder that it will purchase the remaining 10% interest effective October 31, 2008. The estimated purchase price of this additional minority interest is not expected to be significant to the Company's consolidated financial statements. As part of the agreement to acquire an 80% interest in a subsidiary by the ETG in fiscal 2004, the Company has the right to purchase the minority interests over a five-year period beginning at approximately the tenth anniversary of the acquisition, or sooner under certain conditions, and the minority interest holders have the right to cause the Company to purchase their interests over a five-year period commencing on approximately the fifth anniversary of the acquisition, or sooner under certain conditions. As part of the agreement to acquire an 85% interest in a subsidiary by the ETG in fiscal 2005, the minority interest holders have the right to cause the Company to purchase their interests over 16

a four-year period starting around the second anniversary of the acquisition, or sooner under certain conditions. In fiscal 2007, some of the minority interest holders exercised their option to cause the Company to purchase their aggregate 3% interest over the four-year period ending in fiscal 2010. Accordingly, the Company has since increased its ownership interest in the subsidiary by 1.5% (or one-fourth of such minority interest holders' aggregate interest in fiscal 2007 and 2008, respectively) to 86.5% effective April 2008. Pursuant to the purchase agreement related to the acquisition of a 51% interest in a subsidiary by the FSG in fiscal 2006, the minority interest holders exercised their option during fiscal 2008 to cause the Company to purchase their aggregate 28% interest over the four-year period ending in fiscal 2011. Accordingly, the Company increased its ownership interest in the subsidiary by 7% (or one-fourth of such minority interest holders' aggregate interest) to 58% effective April 2008. Further, the Company has the right to purchase the remaining 21% of the equity interests of the subsidiary over a three-year period beginning approximately after the fourth anniversary of the acquisition, or sooner under certain conditions, and the minority interest holders have the right to cause the Company to purchase the same equity interest over the same period. As part of the agreement to acquire an 80% interest in a subsidiary by the FSG in fiscal 2006, the Company has the right to purchase the minority interests over a four-year period beginning at approximately the eighth anniversary of the acquisition, or sooner under certain conditions, and the minority interest holders have the right to cause the Company to purchase the same equity interest over the same period. As part of an agreement to acquire an 80% interest in a subsidiary by the FSG in fiscal 2008, the Company has the right to purchase the minority interests over a five-year period beginning at approximately the sixth anniversary of the acquisition, or sooner under certain conditions, and the minority interest holders have the right to cause the Company to purchase the same equity interest over the same period. The above referenced rights of the minority interest holders to cause the Company to purchase their equity interests ("Put Rights") may be exercised on varying dates beginning in fiscal 2008 through fiscal 2018. The Put Rights, all of which relate either to common shares or membership interests in limited liability companies, provide that the cash consideration to be paid for the minority interests ("Redemption Amount") be at a formula that management intended to reasonably approximate fair value, as defined in the applicable agreements based on a multiple of future earnings over a measurement period. Assuming the subsidiaries perform over their respective future measurement periods at the same earnings levels they performed in the comparable historical measurement periods and assuming all Put Rights are exercised, the aggregate Redemption Amount that the Company would be required to pay is approximately $49 million. The actual Redemption Amount will likely be different. Upon exercise of any Put Right, the Company's ownership interest in the subsidiary would increase and minority interest expense would decrease. The Put Rights are embedded in the shares owned by the minority interest holders and are not freestanding. Consistent with Accounting Research Bulletin No. 51, "Consolidated Financial Statements," minority interests have been recorded on the Company's consolidated balance sheets at historical cost plus an allocation of subsidiary earnings based on ownership interests, less dividends paid to the minority interest holders. As described in Note 1, 17

Summary of Significant Accounting Policies, the FASB issued SFAS No. 160 in December 2007 that will change the current accounting and financial reporting for non-controlling (minority) interests. SFAS No. 160 will be effective for fiscal years beginning after December 15, 2008. The Company will adopt SFAS No. 160 on November 1, 2009. SFAS No. 160 will require that non-controlling (minority) interests be reported in the consolidated balance sheet within equity. The Company is not yet in a position to assess the full impact and related disclosure of adopting SFAS No. 160 on its minority interest liabilities and related Put Rights. Additional Contingent Purchase Consideration As part of the agreement to purchase a subsidiary by the ETG in fiscal 2005, the Company may be obligated to pay additional purchase consideration currently estimated to total up to $2.3 million should the subsidiary meet certain product line-related earnings objectives during the fourth and fifth years following the acquisition. As part of the agreement to acquire a subsidiary by the ETG in fiscal 2006, the Company may be obligated to pay additional purchase consideration up to $17.8 million and $19.2 million, respectively, based on the subsidiary's fiscal 2008 and 2009 respective earnings relative to target. As part of the agreement to acquire a subsidiary by the ETG in fiscal 2007, the Company may be obligated to pay additional purchase consideration up to $71.1 million in aggregate should the subsidiary meet certain earnings objectives during the first five years following the acquisition. As part of the agreement to acquire a subsidiary by the FSG in fiscal 2008, the Company may be obligated to pay additional consideration of up to approximately $.5 million in aggregate should the subsidiary meet certain earnings objectives during the first three years following the acquisition. The above referenced additional contingent purchase consideration will be accrued when the earnings objectives are met. Such additional contingent consideration is based on a multiple of earnings above a threshold (subject to a cap in certain cases) and is not contingent upon the former shareholders of the acquired entities remaining employed by the Company or providing future services to the Company. Accordingly, such consideration will be recorded as an additional cost of the respective acquired entity when accrued. The maximum amount of such contingent consideration that the Company could be required to pay aggregates approximately $111 million payable over the future periods beginning in fiscal 2009 through fiscal 2013. Assuming the subsidiaries perform over their respective future measurement periods at the same earnings levels they performed in the comparable historical measurement periods, the aggregate amount of such contingent consideration that the Company would be required to pay is approximately $5 million. The actual contingent purchase consideration will likely be different. Litigation The Company is involved in various legal actions arising in the normal course of business. Based upon the Company's and its legal counsel's evaluations of any claims or assessments, management is of the opinion that the outcome of these matters will not have a material adverse effect on the Company's results of operations, financial position or cash flows. 18

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Overview This discussion of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and notes thereto included herein. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates if different assumptions were used or different events ultimately transpire. The Company's critical accounting policies, some of which require management to make judgments about matters that are inherently uncertain, are described in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," under the heading "Critical Accounting Policies" in the Company's Annual Report on Form 10-K for the year ended October 31, 2007. The Company has two operating segments: the Flight Support Group ("FSG"), consisting of HEICO Aerospace Holdings Corp. ("HEICO Aerospace") and its subsidiaries, and the Electronic Technologies Group ("ETG"), consisting of HEICO Electronic Technologies Corp. ("HEICO Electronic") and its subsidiaries. 19

Results of Operations The following table sets forth the results of the Company's operations, net sales and operating income by segment and the percentage of net sales represented by the respective items in the Company's Condensed Consolidated Statements of Operations. Nine months ended July 31, Three months ended July 31, ----------------------------- ----------------------------- 2008 2007 2008 2007 ------------ ------------ ------------ ------------ Net sales $425,631,000 $368,054,000 $147,305,000 $133,155,000 ------------ ------------ ------------ ------------ Cost of sales 272,595,000 239,194,000 93,454,000 85,450,000 Selling, general and administrative expenses 75,958,000 66,693,000 26,362,000 23,761,000 ------------ ------------ ------------ ------------ Total operating costs and expenses 348,553,000 305,887,000 119,816,000 109,211,000 ------------ ------------ ------------ ------------ Operating income $77,078,000 $62,167,000 $27,489,000 $23,944,000 ============ ============ ============ ============ Net sales by segment: Flight Support Group $320,286,000 $280,959,000 $109,969,000 $100,488,000 Electronic Technologies Group 105,697,000 87,111,000 37,676,000 32,677,000 Intersegment sales (352,000) (16,000) (340,000) (10,000) ------------ ------------ ------------ ------------ $425,631,000 $368,054,000 $147,305,000 $133,155,000 ============ ============ ============ ============ Operating income by segment: Flight Support Group $59,723,000 $50,094,000 $20,392,000 $17,802,000 Electronic Technologies Group 27,731,000 23,383,000 10,783,000 10,243,000 Other, primarily corporate (10,376,000) (11,310,000) (3,686,000) (4,101,000) ------------ ------------ ------------ ------------ $77,078,000 $62,167,000 $27,489,000 $23,944,000 ============ ============ ============ ============ Net sales 100.0% 100.0% 100.0% 100.0% Gross profit 36.0% 35.0% 36.6% 35.8% Selling, general and administrative expenses 17.8% 18.1% 17.9% 17.8% Operating income 18.1% 16.9% 18.7% 18.0% Interest expense 0.5% 0.7% 0.3% 0.5% Interest and other (expense) income (0.1%) 0.1% (0.1%) (0.1%) Income tax expense 6.1% 5.4% 6.4% 5.9% Minority interests' share of income 3.3% 3.3% 3.1% 3.3% Net income 8.2% 7.7% 8.7% 8.2% 20

Comparison of First Nine Months of Fiscal 2008 to First Nine Months of Fiscal 2007 Net Sales Net sales for the first nine months of fiscal 2008 increased by 15.6% to $425.6 million, as compared to net sales of $368.1 million for the first nine months of fiscal 2007. The increase in net sales reflects an increase of $39.3 million (a 14.0% increase) to $320.3 million in net sales within the FSG and an increase of $18.6 million (a 21.3% increase) to $105.7 million in net sales within the ETG. The FSG's net sales increase reflects organic growth of approximately 10% as well as the impact on net sales from prior year and fiscal 2008 acquisitions. The organic growth principally represents higher sales of new products and services and continued increased demand for the FSG's aftermarket replacement parts and repair and overhaul services. The ETG's net sales increase reflects the impact on net sales from prior year acquisitions as well as organic growth of approximately 10% principally due to increased demand for certain products. Gross Profit and Operating Expenses The Company's gross profit margin increased to 36.0% for the first nine months of fiscal 2008 as compared to 35.0% for the first nine months of fiscal 2007, principally reflecting higher margins within the FSG primarily due to a more favorable product mix. Consolidated cost of sales for the first nine months of fiscal 2008 and 2007 includes approximately $13.9 million and $11.8 million, respectively, of new product research and development expenses. Selling, general and administrative ("SG&A") expenses were $76.0 million and $66.7 million for the first nine months of fiscal 2008 and fiscal 2007, respectively. The increase in SG&A expenses was mainly due to higher operating costs, principally personnel related, associated with the growth in net sales discussed above and the additional operating costs associated with the acquired businesses. As a percentage of net sales, SG&A expenses decreased to 17.8% for the first nine months of fiscal 2008 compared to 18.1% for the first nine months of fiscal 2007. Operating Income Operating income for the first nine months of fiscal 2008 increased by 24.0% to $77.1 million, compared to operating income of $62.2 million for the first nine months of fiscal 2007. The increase in operating income reflects an increase of $9.6 million (a 19.2% increase) to $59.7 million in operating income of the FSG in the first nine months of fiscal 2008 from $50.1 million for the first nine months of fiscal 2007, a $4.3 million increase (an 18.6% increase) in operating income of the ETG from $23.4 million for the first nine months of fiscal 2007 to $27.7 million for the first nine months of fiscal 2008 and a $.9 million decrease in corporate expenses. As a percentage of net sales, consolidated operating income increased to 18.1% for the first nine months of fiscal 2008 compared to 16.9% for the first nine months of fiscal 2007. The consolidated operating income as a percentage of net sales reflects an increase in the FSG's operating income as a percentage of net sales from 17.8% in the first nine months of fiscal 2007 to 18.6% in the first nine months of fiscal 2008 offset by a decrease in the ETG's operating income as a percentage of net sales from 26.8% in the first nine months of fiscal 2007 to 26.2% 21

in the first nine months of fiscal 2008. The increase in operating income as a percentage of net sales for the FSG principally reflects the aforementioned increased gross profit margins. The decrease in operating income as a percentage of net sales for the ETG principally reflects an increase in amortization expense of intangible assets associated with prior year acquisitions. See "Outlook" below for additional information on the operating margins of the FSG and ETG. Interest Expense Interest expense decreased to $1,951,000 in the first nine months of fiscal 2008 from $2,438,000 in the first nine months of fiscal 2007. The decrease was principally due to lower interest rates, partially offset by the higher weighted average balance outstanding under the revolving credit facility in the first nine months of fiscal 2008. Interest and Other (Expense) Income Interest and other (expense) income in the first nine months of fiscal 2008 and 2007 were not material. Income Tax Expense The Company's effective tax rate for the first nine months of fiscal 2008 increased to 34.8% from 32.9% for the first nine months of fiscal 2007. This increase was principally related to the December 2006 retroactive extension for the two year period covering January 1, 2006 to December 31, 2007 of Section 41, "Credit for Increasing Research Activities," of the Internal Revenue Code. As a result of this retroactive extension, the Company recognized an income tax credit for qualified research and development activities for the full fiscal 2006 year in the first nine months of fiscal 2007, which increased net income, net of expenses, by approximately $.5 million. Further, due to the expiration of the research credit as of December 31, 2007, an income tax credit for qualified research and development activities occurring subsequent to this date was not reflected in income tax expense in the first nine months of fiscal 2008. Minority Interests' Share of Income Minority interests' share of income of consolidated subsidiaries relates to the 20% minority interest held in HEICO Aerospace and the minority interests held in certain subsidiaries of HEICO Aerospace and HEICO Electronic. The increase in the minority interests' share of income for the first nine months of fiscal 2008 compared to the first nine months of fiscal 2007 was attributable to the higher earnings of the FSG and certain ETG subsidiaries in which the minority interests exist. Net Income The Company's net income was $34.9 million, or $1.28 per diluted share, for the first nine months of fiscal 2008 compared to $28.2 million, or $1.05 per diluted share, for the first nine months of fiscal 2007. This increase in net income reflects the increased operating income referenced above, partially offset by the increased minority interests' share of income of certain consolidated subsidiaries. 22

Outlook The Company reported increased consolidated net sales and operating income in the nine months and three months ended July 31, 2008, reflecting both organic growth and growth through acquisitions. Increased consolidated operating margins for the first nine months of fiscal 2008 versus the respective period in fiscal 2007 reflect higher operating margins for the FSG offset by lower operating margins for the ETG. Based on current market conditions, the Company continues to target growth in fiscal 2008 net sales and earnings during the remainder of the year over the comparable period in fiscal 2007. Comparison of Third Quarter of Fiscal 2008 to Third Quarter of Fiscal 2007 Net Sales Net sales for the third quarter of fiscal 2008 increased by 10.6% to $147.3 million, as compared to net sales of $133.2 million for the third quarter of fiscal 2007. The increase in net sales reflects an increase of $9.5 million (a 9.4% increase) to $110.0 million in net sales within the FSG and an increase of $5.0 million (a 15.3% increase) to $37.7 million in net sales within the ETG. The FSG's net sales increase reflects organic growth of approximately 5% as well as the impact on net sales from prior year and fiscal 2008 acquisitions. The organic growth principally represents higher sales of new products and services and continued increased demand for the FSG's aftermarket replacement parts and its repair and overhaul services. The ETG's net sales increase reflects the impact on net sales from prior year acquisitions as well as organic growth of approximately 4% principally due to increased demand for certain products. Gross Profit and Operating Expenses The Company's gross profit margin increased to 36.6% for the third quarter of fiscal 2008 as compared to 35.8% for the third quarter of fiscal 2007. The increase in gross profit margin reflects higher gross profit margins within the FSG, principally due to a favorable product mix, offset by lower gross profit margins within the ETG, mainly due to a less favorable product mix. Consolidated cost of sales for the third quarter of fiscal 2008 and 2007 includes approximately $5.4 million and $3.8 million, respectively, of new product research and development expenses. SG&A expenses were $26.4 million and $23.8 million for the third quarter of fiscal 2008 and fiscal 2007, respectively. The increase in SG&A expenses was mainly due to higher operating costs, principally personnel related, associated with the growth in net sales discussed above and the additional operating costs associated with the acquired businesses. As a percentage of net sales, SG&A expenses for the third quarter of fiscal 2008 and 2007 were 17.9% and 17.8%, respectively. Operating Income Operating income for the third quarter of fiscal 2008 increased by 14.8% to $27.5 million, compared to operating income of $23.9 million for the third quarter of fiscal 2007. The increase in operating income reflects an increase of $2.6 million (a 14.5% increase) to $20.4 million in 23

operating income of the FSG in the third quarter of fiscal 2008 from $17.8 million for the third quarter of fiscal 2007, a $.6 million increase (a 5.3% increase) in operating income of the ETG from $10.2 million for the third quarter of fiscal 2007 to $10.8 million for the third quarter of fiscal 2008, and a $.4 million decrease in corporate expenses. As a percentage of net sales, consolidated operating income increased to 18.7% for the third quarter of fiscal 2008 compared to 18.0% for the third quarter of fiscal 2007. The consolidated operating income as a percentage of net sales reflects an increase in the FSG's operating income as a percentage of net sales from 17.7% in the third quarter of fiscal 2007 to 18.5% in the third quarter of fiscal 2008. The increase in operating income as a percentage of net sales for the FSG principally reflects the increased gross profit margins discussed previously. The ETG's operating income as a percentage of net sales was 28.6% and 31.3% in the third quarter of fiscal 2008 and 2007, respectively, principally reflecting the decreased gross profit margins discussed previously. Interest Expense Interest expense decreased to $444,000 in the third quarter of fiscal 2008 from $729,000 in the third quarter of fiscal 2007, principally due to lower interest rates. Interest and Other (Expense) Income Interest and other (expense) income in the third quarter of fiscal 2008 and 2007 were not material. Income Tax Expense The Company's effective tax rate for the third quarter of fiscal 2008 increased to 35.3% from 33.8% for the third quarter of fiscal 2007. The increase was principally due to the expiration of the research credit under Section 41 of the Internal Revenue Code as of December 31, 2007. As a result, an income tax credit for qualified research and development activities occurring subsequent to this date was not reflected in income tax expense for the third quarter of fiscal 2008. Minority Interests' Share of Income Minority interests' share of income of consolidated subsidiaries relates to the 20% minority interest held in HEICO Aerospace, the minority interests held in certain subsidiaries of HEICO Aerospace and the minority interests held in certain subsidiaries of HEICO Electronic. The increase in the minority interests' share of income for the third quarter of fiscal 2008 compared to the third quarter of fiscal 2007 was primarily attributable to the higher earnings of the FSG and certain ETG subsidiaries in which the minority interests exist. Net Income The Company's net income was $12.8 million, or $.47 per diluted share, for the third quarter of fiscal 2008 compared to $10.9 million, or $.40 per diluted share, for the third quarter of fiscal 24

2007. This increase in net income reflects the increased operating income referenced above, partially offset by the increased minority interests' share of income of certain consolidated subsidiaries and higher effective tax rate. Liquidity and Capital Resources The Company generates cash primarily from its operating activities and financing activities, including borrowings under short-term and long-term credit agreements. Principal uses of cash by the Company include acquisitions, payments of principal and interest on debt, capital expenditures, cash dividends and increases in working capital. The Company believes that its net cash provided by operating activities and available borrowings under its revolving credit facility will be sufficient to fund cash requirements for the foreseeable future. Operating Activities Net cash provided by operating activities was $56.6 million for the first nine months of fiscal 2008, consisting primarily of net income of $34.9 million, minority interests' share of income of consolidated subsidiaries of $14.0 million, depreciation and amortization of $11.3 million, a tax benefit on stock option exercises of $6.3 million, and a deferred income tax provision of $2.2 million, partially offset by an increase in net operating assets of $7.8 million and the presentation of $4.3 million of excess tax benefit from stock option exercises as a financing activity. The increase in net operating assets principally reflects a higher investment in inventories by the FSG required to meet increased sales demand associated with new product offerings, sales growth and increased lead times on certain raw materials, partially offset by a decrease in accounts receivables due to the timing of accrued rebates and credits issued to customers and cash collections. Net cash provided by operating activities increased $19.3 million from $37.3 million for the first nine months of fiscal 2007 to $56.6 million for the first nine months of fiscal 2008 principally due to the aforementioned decrease in accounts receivables as well as higher income before minority interests and depreciation and amortization, partially offset by the timing of the net payment of certain liabilities, including trade accounts payable, accrued expenses and income taxes, that vary somewhat from year to year. Investing Activities Net cash used in investing activities during the first nine months of fiscal 2008 related primarily to acquisitions and related costs of $28.7 million and capital expenditures totaling $10.1 million. Acquisitions and related costs principally reflect three fiscal 2008 acquisitions, additional purchase consideration related to two subsidiaries acquired in previous years, which was accrued as of October 31, 2007 based on each subsidiary's earnings relative to target, and the acquisition of an additional 7% of the equity interests of a subsidiary of the FSG. Further details on the fiscal 2008 acquisitions may be found in Note 2, Acquisitions, of the Notes to Condensed Consolidated Financial Statements. 25

Financing Activities Net cash used in financing activities during the first nine months of fiscal 2008 primarily related to repayments of $51.0 million on the Company's revolving credit facility, distributions to minority interest owners of $5.9 million, the payment of $2.6 million in cash dividends on the Company's common stock and the payment of the matured industrial development revenue bonds aggregating $2.0 million, partially offset by borrowings of $40.0 million on the Company's revolving credit facility principally used to fund the aforementioned acquisitions and related costs, the presentation of $4.3 million of excess tax benefit from stock option exercises as a financing activity and proceeds from stock option exercises of $2.2 million. In May 2008, the Company amended its revolving credit facility by entering into a $300 million Second Amended and Restated Revolving Credit Agreement ("Credit Facility") with a bank syndicate, which matures in May 2013. Under certain circumstances, the maturity may be extended for two one-year periods. The Credit Facility also includes a feature that will allow the Company to increase the Credit Facility, at its option, up to $500 million through increased commitments from existing lenders or the addition of new lenders. The Credit Facility may be used for working capital and general corporate needs of the Company, including letters of credit, capital expenditures and to finance acquisitions. Advances under the Credit Facility accrue interest at the Company's choice of the "Base Rate" or the London Interbank Offered Rate ("LIBOR") plus applicable margins (based on the Company's ratio of total funded debt to earnings before interest, taxes, depreciation and amortization, minority interest and non-cash charges, or "leverage ratio"). The Base Rate is the higher of (i) the Prime Rate or (ii) the Federal Funds rate plus .50%. The applicable margins for LIBOR-based borrowings range from .625% to 2.25%. A fee is charged on the amount of the unused commitment ranging from .125% to .35% (depending on the Company's leverage ratio). The Credit Facility also includes a $50 million sublimit for borrowings made in euros, a $30 million sublimit for letters of credit and a $20 million swingline sublimit. The Credit Facility is unsecured and contains covenants that require, among other things, the maintenance of the leverage ratio, a senior leverage ratio and a fixed charge coverage ratio. In the event the Company's leverage ratio exceeds a specified level, the Credit Facility would become secured by the capital stock owned in substantially all of the Company's subsidiaries. Contractual Obligations There have not been any material changes to the amounts presented in the table of contractual obligations that was included in the Company's Annual Report on Form 10-K for the year ended October 31, 2007, except for the extension of the term under the Company's amended revolving credit facility as discussed in "Liquidity and Capital Resources - Financing Activities" above and the additional operating lease commitments as discussed in "Off-Balance Sheet Arrangements - Lease Commitments" below. As discussed in "New Accounting Pronouncements" below and Note 6, Income Taxes, of the Notes to Condensed Consolidated Financial Statements, the Company adopted the provisions of FIN 48 during the first quarter of fiscal 2008. As of July 31, 2008, the Company's liability for 26

unrecognized tax benefits was $7,595,000. At this time, it is uncertain if or when such amount may be settled with taxing authorities. As discussed in "Off-Balance Sheet Arrangements - Acquisitions - Put/Call Rights" below, the minority interest holders of certain subsidiaries have the right to cause the Company to purchase their equity interests ("Put Rights"), which may be exercised on varying dates beginning in fiscal 2008 through fiscal 2018. Assuming the subsidiaries perform over their respective future measurement periods at the same earnings levels they performed in the comparable historical measurement periods and assuming all Put Rights are exercised, the aggregate amount that the Company would be required to pay is approximately $49 million. The actual amount will likely be different. Further, as discussed in "Off-Balance Sheet Arrangements - Acquisitions - Additional Contingent Purchase Consideration" below, the Company may be obligated to pay additional contingent purchase consideration based on future earnings of certain acquired businesses. The maximum amount of such contingent consideration that the Company could be required to pay aggregates approximately $111 million payable over the future periods beginning in fiscal 2009 through fiscal 2013. Assuming the subsidiaries perform over their respective future measurement periods at the same earnings levels they performed in the comparable historical measurement periods, the aggregate amount of such contingent consideration that the Company would be required to pay is approximately $5 million. The actual contingent purchase consideration will likely be different. Off-Balance Sheet Arrangements Lease Commitments During the third quarter of fiscal 2008, the Company, through a subsidiary of the FSG, entered into two facility operating lease commitments, which commence during the fourth quarter of fiscal 2008. The aggregate minimum lease payments for these facilities are estimated to be $70,000 in fiscal 2008, $659,000 in fiscal 2009, $683,000 in fiscal 2010, $711,000 in fiscal 2011, $738,000 in fiscal 2012 and $687,000 in fiscal 2013. Guarantees The Company has arranged for standby letters of credit aggregating $1.4 million to meet the security requirement of its insurance company for potential workers' compensation claims, which are supported by the Company's revolving credit facility. Acquisitions - Put/Call Rights Pursuant to the purchase agreement related to the acquisition of an 80% interest in a subsidiary by the FSG in fiscal 2001, the Company acquired an additional 10% of the equity interests of the subsidiary in fiscal 2007. The Company has provided notice to the minority interest holder that it will purchase the remaining 10% interest effective October 31, 2008. The estimated purchase price of this additional minority interest is not expected to be significant to the Company's consolidated financial statements. 27

As part of the agreement to acquire an 80% interest in a subsidiary by the ETG in fiscal 2004, the Company has the right to purchase the minority interests over a five-year period beginning at approximately the tenth anniversary of the acquisition, or sooner under certain conditions, and the minority interest holders have the right to cause the Company to purchase their interests over a five-year period commencing on approximately the fifth anniversary of the acquisition, or sooner under certain conditions. As part of the agreement to acquire an 85% interest in a subsidiary by the ETG in fiscal 2005, the minority interest holders have the right to cause the Company to purchase their interests over a four-year period starting around the second anniversary of the acquisition, or sooner under certain conditions. In fiscal 2007, some of the minority interest holders exercised their option to cause the Company to purchase their aggregate 3% interest over the four-year period ending in fiscal 2010. Accordingly, the Company has since increased its ownership interest in the subsidiary by 1.5% (or one-fourth of such minority interest holders' aggregate interest in fiscal 2007 and 2008, respectively) to 86.5% effective April 2008. Pursuant to the purchase agreement related to the acquisition of a 51% interest in a subsidiary by the FSG in fiscal 2006, the minority interest holders exercised their option during fiscal 2008 to cause the Company to purchase their aggregate 28% interest over the four-year period ending in fiscal 2011. Accordingly, the Company increased its ownership interest in the subsidiary by 7% (or one-fourth of such minority interest holders' aggregate interest) to 58% effective April 2008. Further, the Company has the right to purchase the remaining 21% of the equity interests of the subsidiary over a three-year period beginning approximately after the fourth anniversary of the acquisition, or sooner under certain conditions, and the minority interest holders have the right to cause the Company to purchase the same equity interest over the same period. As part of the agreement to acquire an 80% interest in a subsidiary by the FSG in fiscal 2006, the Company has the right to purchase the minority interests over a four-year period beginning at approximately the eighth anniversary of the acquisition, or sooner under certain conditions, and the minority interest holders have the right to cause the Company to purchase the same equity interest over the same period. As part of an agreement to acquire an 80% interest in a subsidiary by the FSG in fiscal 2008, the Company has the right to purchase the minority interests over a five-year period beginning at approximately the sixth anniversary of the acquisition, or sooner under certain conditions, and the minority interest holders have the right to cause the Company to purchase the same equity interest over the same period. The above referenced rights of the minority interest holders to cause the Company to purchase their equity interests ("Put Rights") may be exercised on varying dates beginning in fiscal 2008 through fiscal 2018. The Put Rights, all of which relate either to common shares or membership interests in limited liability companies, provide that the cash consideration to be paid for the minority interests ("Redemption Amount") be at a formula that management intended to reasonably approximate fair value, as defined in the applicable agreements based on a multiple of future earnings over a measurement period. Upon exercise of any Put Right, the Company's ownership interest in the subsidiary would increase and minority interest expense 28

would decrease. The Put Rights are embedded in the shares owned by the minority interest holders and are not freestanding. Consistent with Accounting Research Bulletin No. 51, "Consolidated Financial Statements," minority interests have been recorded on the Company's consolidated balance sheets at historical cost plus an allocation of subsidiary earnings based on ownership interests, less dividends paid to the minority interest holders. As described in Note 1, Summary of Significant Accounting Policies, the FASB issued SFAS No. 160 in December 2007 that will change the current accounting and financial reporting for non-controlling (minority) interests. SFAS No. 160 will be effective for fiscal years beginning after December 15, 2008. The Company will adopt SFAS No. 160 on November 1, 2009. SFAS No. 160 will require that non-controlling (minority) interests be reported in the consolidated balance sheet within equity. The Company is not yet in a position to assess the full impact and related disclosure of adopting SFAS No. 160 on its minority interest liabilities and related Put Rights. Acquisitions - Additional Contingent Purchase Consideration As part of the agreement to purchase a subsidiary by the ETG in fiscal 2005, the Company may be obligated to pay additional purchase consideration currently estimated to total up to $2.3 million should the subsidiary meet certain product line-related earnings objectives during the fourth and fifth years following the acquisition. As part of the agreement to acquire a subsidiary by the ETG in fiscal 2006, the Company may be obligated to pay additional purchase consideration up to $17.8 million and $19.2 million, respectively, based on the subsidiary's fiscal 2008 and 2009 respective earnings relative to target. As part of the agreement to acquire a subsidiary by the ETG in fiscal 2007, the Company may be obligated to pay additional purchase consideration up to $71.1 million in aggregate should the subsidiary meet certain earnings objectives during the first five years following the acquisition. As part of the agreement to acquire a subsidiary by the FSG in fiscal 2008, the Company may be obligated to pay additional consideration of up to approximately $.5 million in aggregate should the subsidiary meet certain earnings objectives during the first three years following the acquisition. The above referenced additional contingent purchase consideration will be accrued when the earnings objectives are met. Such additional contingent consideration is based on a multiple of earnings above a threshold (subject to a cap in certain cases) and is not contingent upon the former shareholders of the acquired entities remaining employed by the Company or providing future services to the Company. Accordingly, such consideration will be recorded as an additional cost of the respective acquired entity when accrued. New Accounting Pronouncements Effective November 1, 2007, the Company adopted Financial Accounting Standards Board ("FASB") Interpretation No. 48 ("FIN 48"), "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109," and began evaluating tax positions utilizing a two-step process. The first step is to determine whether it is more-likely-than-not that a tax position 29

will be sustained upon examination based on the technical merits of the position. The second step is to measure the benefit to be recorded from tax positions that meet the more-likely-than-not recognition threshold by determining the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement and recognizing that amount in the financial statements. As a result of adopting the provisions of FIN 48, the Company recognized a cumulative effect adjustment that decreased retained earnings as of the beginning of fiscal 2008 by $639,000. Further, effective with the adoption of FIN 48, the Company's policy is to recognize interest and penalties related to income tax matters as a component of income tax expense. Interest and penalties, which were not significant in fiscal 2007, were previously recorded in interest expense and in selling, general, and administrative expenses, respectively, in the Company's consolidated statements of operations. Further information regarding income taxes can be found in Note 6, Income Taxes, of the Notes to Condensed Consolidated Financial Statements. In September 2006, the FASB issued Statement of Financial Accounting Standards ("SFAS") No. 157, "Fair Value Measurements," which provides enhanced guidance for using fair value to measure assets and liabilities. SFAS No. 157 provides a common definition of fair value and establishes a framework to make the measurement of fair value in accordance with generally accepted accounting principles more consistent and comparable. SFAS No. 157 also requires expanded disclosures to provide information about the extent to which fair value is used to measure assets and liabilities, the methods and assumptions used to measure fair value and the effect of fair value measures on earnings. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007, or in fiscal 2009 for HEICO. In February 2008, the FASB issued FASB Staff Position ("FSP") No. SFAS 157-2, "Effective Date of FASB Statement No. 157." FSP No. SFAS 157-2 delays the effective date of SFAS No. 157 by one year for nonfinancial assets and nonfinancial liabilities, except for the items that are recognized or disclosed at fair value in the financial statements on a recurring basis. The Company is currently in the process of evaluating the effect, if any, the adoption of SFAS No. 157 will have on its results of operations, financial position and cash flows. In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities - Including an amendment of FASB Statement No. 115." SFAS No. 159 permits entities to choose to measure certain financial assets and liabilities at fair value and report unrealized gains and losses on items for which the fair value option has been elected in earnings. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007, or in fiscal 2009 for HEICO. The Company has not yet determined if it will elect to apply any of the provisions of SFAS No. 159 and is currently evaluating the effect, if any, the adoption of SFAS No. 159 will have on its results of operations, financial position and cash flows. In December 2007, the FASB issued SFAS No. 141(R), "Business Combinations." SFAS No. 141(R) is a revision of SFAS No.141 and retains the fundamental requirements in SFAS 141 that the acquisition method of accounting (formerly the "purchase accounting" method) be used for all business combinations and for an acquirer to be identified for each business combination. 30

However, SFAS No. 141(R) changes the approach of applying the acquisition method in a number of significant areas, including that acquisition costs will generally be expensed as incurred; noncontrolling interests will be valued at fair value at the acquisition date; in-process research and development will be recorded at fair value as an indefinite-lived intangible asset at the acquisition date; restructuring costs associated with a business combination will generally be expensed subsequent to the acquisition date; and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. SFAS No.141(R) is effective on a prospective basis for all business combinations for which the acquisition date is on or after the beginning of the first fiscal year subsequent to December 15, 2008, or in fiscal 2010 for HEICO. The Company is in the process of evaluating the effect the adoption of SFAS No. 141(R) will have on its results of operations, financial position and cash flows. In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements - an amendment of ARB No. 51." This statement requires the recognition of a noncontrolling interest (previously referred to as minority interest) as a separate component within equity in the consolidated balance sheet. It also requires the amount of consolidated net income attributable to the parent and the noncontrolling interest be clearly identified and presented within the consolidated statement of operations. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008, or in fiscal 2010 for HEICO. The Company is in the process of evaluating the effect the adoption of SFAS No. 160 will have on its results of operations, financial position and cash flows. In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133." SFAS No. 161 expands the disclosure requirements in SFAS No. 133 about an entity's derivative instruments and hedging activities. It requires enhanced disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity's financial position, financial performance and cash flows. SFAS No. 161 is effective for fiscal years and interim periods beginning after November 15, 2008, or in the second quarter of fiscal 2009 for HEICO. The Company is currently in the process of evaluating the effect the adoption of SFAS No. 161 will have on its financial statement disclosures. In May 2008, the FASB issued SFAS No. 162, "The Hierarchy of Generally Accepted Accounting Principles." SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements that are presented in conformity with generally accepted accounting principles. SFAS No. 162 is effective 60 days following the Securities and Exchange Commission's approval of the Public Company Accounting Oversight Board amendments to remove the hierarchy of generally accepted accounting principles from the auditing standards. The Company is currently in the process of evaluating the effect, if any, the adoption of SFAS No. 162 will have on its results of operations, financial position and cash flows. 31

Forward-Looking Statements Certain statements in this Report constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not clearly historical in nature may be forward-looking and the words "believe," "expect," "estimate" and similar expressions are generally intended to identify forward looking statements. Any forward-looking statements contained herein, in press releases, written statements or other documents filed with the Securities and Exchange Commission or in communications and discussions with investors and analysts in the normal course of business through meetings, phone calls and conference calls, concerning our operations, economic performance and financial condition are subject to known and unknown risks, uncertainties and contingencies. We have based these forward-looking statements on our current expectations and projections about future events. All forward-looking statements involve risks and uncertainties, many of which are beyond our control, which may cause actual results, performance or achievements to differ materially from anticipated results, performance or achievements. Also, forward-looking statements are based upon management's estimates of fair values and of future costs, using currently available information. Therefore, actual results may differ materially from those expressed in or implied by those statements. Factors that could cause such differences, but are not limited to: lower demand for commercial air travel or airline fleet changes, which could cause lower demand for our goods and services; product specification costs and requirements, which could cause an increase to our costs to complete contracts; governmental and regulatory demands, export policies and restrictions, reductions in defense, space or homeland security spending by U.S. and/or foreign customers or competition from existing and new competitors, which could reduce our sales; HEICO's ability to introduce new products and product pricing levels, which could reduce our sales or sales growth; HEICO's ability to make acquisitions and achieve operating synergies from acquired businesses, customer credit risk, interest rates and economic conditions within and outside of the aviation, defense, space and electronics industries, which could negatively impact our costs and revenues; and HEICO's ability to maintain effective internal controls, which could adversely affect our business and the market price of our common stock. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. 32

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Substantially all of the Company's borrowings bear interest at floating interest rates. Based on the Company's aggregate outstanding variable rate debt balance as of July 31, 2008, a hypothetical 10% increase in interest rates would increase the Company's interest expense by approximately $135,000 on an annual basis. The Company is also exposed to foreign currency exchange rate fluctuations on the United States dollar value of its foreign currency denominated transactions, which are principally in Canadian dollar and British pound sterling. A hypothetical 10% weakening in the exchange rate of the Canadian dollar or British pound sterling to the United States dollar as of July 31, 2008 would not have a material effect on the Company's results of operations, financial position or cash flows. 33

Item 4. CONTROLS AND PROCEDURES Evaluation of Disclosure Controls and Procedures The Company's Chief Executive Officer and its Chief Financial Officer conducted an evaluation of the effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this quarterly report. Based upon that evaluation, the Company's Chief Executive Officer and its Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective as of the end of the period covered by this quarterly report. Changes in Internal Control Over Financial Reporting There were no changes in the Company's internal control over financial reporting identified in connection with the evaluation referred to above that occurred during the Company's most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. 34

PART II. OTHER INFORMATION Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS The Company did not incur any unregistered sales of its equity securities or repurchase any of its equity securities during the first nine months of fiscal 2008. Item 6. EXHIBITS Exhibit Description - ------- ----------- 31.1 Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. * 31.2 Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. * 32.1 Section 1350 Certification of Chief Executive Officer. ** 32.2 Section 1350 Certification of Chief Financial Officer. ** * Filed herewith. ** Furnished herewith. 35

SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. HEICO CORPORATION Date: September 3, 2008 By: /s/ THOMAS S. IRWIN ----------------------------- Thomas S. Irwin Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) 36

EXHIBIT INDEX Exhibit Description - ------- ----------- 31.1 Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. 31.2 Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. 32.1 Section 1350 Certification of Chief Executive Officer. 32.2 Section 1350 Certification of Chief Financial Officer.

                                                                    Exhibit 31.1

                     RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Laurans A. Mendelson, Chief Executive Officer of HEICO Corporation, certify
that:

    (1) I have reviewed this quarterly report on Form 10-Q of HEICO Corporation;

    (2) Based on my knowledge, this report does not contain any untrue statement
        of a material fact or omit to state a material fact necessary to make
        the statements made, in light of the circumstances under which such
        statements were made, not misleading with respect to the period covered
        by this report;

    (3) Based on my knowledge, the financial statements, and other financial
        information included in this quarterly report, fairly present in all
        material respects the financial condition, results of operations and
        cash flows of the registrant as of, and for, the periods presented in
        this report;

    (4) The registrant's other certifying officer and I are responsible for
        establishing and maintaining disclosure controls and procedures (as
        defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
        control over financial reporting (as defined in Exchange Act Rules
        13a-15(f) and 15d-15(f)) for the registrant and have:

        a)  Designed such disclosure controls and procedures, or caused such
            disclosure controls and procedures to be designed under our
            supervision, to ensure that material information relating to the
            registrant, including its consolidated subsidiaries, is made known
            to us by others within those entities, particularly during the
            period in which this report is being prepared;

        b)  Designed such internal control over financial reporting, or caused
            such internal control over financial reporting to be designed under
            our supervision, to provide reasonable assurance regarding the
            reliability of financial reporting and the preparation of financial
            statements for external purposes in accordance with generally
            accepted accounting principles;

        c)  Evaluated the effectiveness of the registrant's disclosure controls
            and procedures and presented in this report our conclusions about
            the effectiveness of the disclosure controls and procedures, as of
            the end of the period covered by this report based on such
            evaluation; and

        d)  Disclosed in this report any change in the registrant's internal
            control over financial reporting that occurred during the
            registrant's most recent fiscal quarter (the registrant's fourth
            fiscal quarter in the case of an annual report) that has materially
            affected, or is reasonably likely to materially affect, the
            registrant's internal control over financial reporting; and

    (5) The registrant's other certifying officer and I have disclosed, based on
        our most recent evaluation of internal control over financial reporting,
        to the registrant's auditors and the audit committee of the registrant's
        board of directors (or persons performing the equivalent functions):

        a)  All significant deficiencies and material weaknesses in the design
            or operation of internal control over financial reporting which are
            reasonably likely to adversely affect the registrant's ability to
            record, process, summarize and report financial information; and

        b)  Any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal control over financial reporting.

Date: September 3, 2008                              /s/ LAURANS A. MENDELSON
                                                     ------------------------
                                                         Laurans A. Mendelson
                                                         Chief Executive Officer
                                                                    Exhibit 31.2

                     RULE 13a-14(a)/15d-14(a) CERTIFICATION

I, Thomas S. Irwin, Chief Financial Officer of HEICO Corporation, certify that:

    (1) I have reviewed this quarterly report on Form 10-Q of HEICO Corporation;

    (2) Based on my knowledge, this report does not contain any untrue statement
        of a material fact or omit to state a material fact necessary to make
        the statements made, in light of the circumstances under which such
        statements were made, not misleading with respect to the period covered
        by this report;

    (3) Based on my knowledge, the financial statements, and other financial
        information included in this quarterly report, fairly present in all
        material respects the financial condition, results of operations and
        cash flows of the registrant as of, and for, the periods presented in
        this report;

    (4) The registrant's other certifying officer and I are responsible for
        establishing and maintaining disclosure controls and procedures (as
        defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
        control over financial reporting (as defined in Exchange Act Rules
        13a-15(f) and 15d-15(f)) for the registrant and have:

        a)  Designed such disclosure controls and procedures, or caused such
            disclosure controls and procedures to be designed under our
            supervision, to ensure that material information relating to the
            registrant, including its consolidated subsidiaries, is made known
            to us by others within those entities, particularly during the
            period in which this report is being prepared;

        b)  Designed such internal control over financial reporting, or caused
            such internal control over financial reporting to be designed under
            our supervision, to provide reasonable assurance regarding the
            reliability of financial reporting and the preparation of financial
            statements for external purposes in accordance with generally
            accepted accounting principles;

        c)  Evaluated the effectiveness of the registrant's disclosure controls
            and procedures and presented in this report our conclusions about
            the effectiveness of the disclosure controls and procedures, as of
            the end of the period covered by this report based on such
            evaluation; and

        d)  Disclosed in this report any change in the registrant's internal
            control over financial reporting that occurred during the
            registrant's most recent fiscal quarter (the registrant's fourth
            fiscal quarter in the case of an annual report) that has materially
            affected, or is reasonably likely to materially affect, the
            registrant's internal control over financial reporting; and

    (5) The registrant's other certifying officer and I have disclosed, based on
        our most recent evaluation of internal control over financial reporting,
        to the registrant's auditors and the audit committee of the registrant's
        board of directors (or persons performing the equivalent functions):

        a)  All significant deficiencies and material weaknesses in the design
            or operation of internal control over financial reporting which are
            reasonably likely to adversely affect the registrant's ability to
            record, process, summarize and report financial information; and

        b)  Any fraud, whether or not material, that involves management or
            other employees who have a significant role in the registrant's
            internal control over financial reporting.

Date: September 3, 2008                              /s/ THOMAS S. IRWIN
                                                     -------------------
                                                         Thomas S. Irwin
                                                         Chief Financial Officer
                                                                    Exhibit 32.1

                           SECTION 1350 CERTIFICATION

In connection with the Quarterly Report of HEICO Corporation (the "Company") on
Form 10-Q for the period ended July 31, 2008 as filed with the Securities and
Exchange Commission on the date hereof (the "Report") I, Laurans A. Mendelson,
Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
that:

   (1) The Report fully complies with the requirements of Section 13(a) or 15(d)
       of the Securities Exchange Act of 1934, as amended; and

   (2) The information contained in the Report fairly presents, in all material
       respects, the financial condition and results of operations of the
       Company.

Date: September 3, 2008                              /s/ LAURANS A. MENDELSON
                                                     ------------------------
                                                         Laurans A. Mendelson
                                                         Chief Executive Officer
                                                                    Exhibit 32.2

                           SECTION 1350 CERTIFICATION

In connection with the Quarterly Report of HEICO Corporation (the "Company") on
Form 10-Q for the period ended July 31, 2008 as filed with the Securities and
Exchange Commission on the date hereof (the "Report") I, Thomas S. Irwin, Chief
Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

   (1) The Report fully complies with the requirements of Section 13(a) or 15(d)
       of the Securities Exchange Act of 1934, as amended; and

   (2) The information contained in the Report fairly presents, in all material
       respects, the financial condition and results of operations of the
       Company.

Date: September 3, 2008                              /s/ THOMAS S. IRWIN
                                                     -------------------
                                                         Thomas S. Irwin
                                                         Chief Financial Officer